T-Mobile US, Inc. (TMUS) Financial Statements

Historical financial data — 39 statements covering FY2016–FY2025

Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the US. T-Mobile no...

T-Mobile US, Inc.'s revenue increased 8.5% year over year, from $81.40B to $88.31B.

Net income decreased 3.1% over the same period, from $11.34B to $10.99B.

Over the 9-year period from FY2016 to FY2025, revenue grew by 137% in total.

Total debt increased by 10.2% to $86.28B.

The debt-to-equity ratio stands at 1.46, indicating a elevated leverage profile.

Operating cash flow grew 25.4% to $27.95B.

T-Mobile US, Inc. maintains a healthy net profit margin of 12.4%.

Recent Financial Statements

PeriodRevenueNet IncomeGross ProfitEBITOp. Cash FlowTotal AssetsTotal DebtEquity
Q3 FY2023$58.08B+49.6%$6.30B$45.16B$10.79B$13.70B$208.58B$75.30B$64.70B
Q1 FY2024$19.59B-66.3%$2.37B$15.20B$4.00B$5.08B$206.27B$78.21B$62.07B
Q2 FY2024$39.37B+100.9%$5.30B$30.88B$8.63B$10.61B$208.56B$77.57B$62.64B
Q3 FY2024$59.53B+51.2%$8.36B$46.73B$13.42B$16.74B$210.74B$79.87B$64.25B
Q1 FY2025$20.89B-64.9%$2.95B$16.09B$4.80B$6.85B$214.63B$85.74B$61.10B
Q2 FY2025$42.02B+101.2%$6.17B$32.56B$10.01B$13.84B$212.64B$82.92B$61.11B
Q3 FY2025$63.98B+52.3%$8.89B$49.66B$14.54B$21.30B$217.18B$84.20B$60.48B
Q1 FY2026$23.11B-63.9%$2.50B$17.62B$4.50B$7.22B$214.67B$86.05B$55.88B

Balance Sheet Summary (Latest Period)

Total Assets
$219.24B
Total Liabilities
$160.03B
Total Equity
$59.20B
Cash & Equivalents
$5.60B
Total Debt
$86.28B
Current Assets
$24.46B
Current Liabilities
$24.50B
Retained Earnings
$21.14B
Current Price: $181.37
Market Cap: $194.6B
Sector: Communication Services