A.O. Smith Corporation (AOS) Financial Statements

Historical financial data — 40 statements covering FY2016–FY2025

A.O. Smith manufactures a broad lineup of water heaters, boilers, and water treatment products. The company has two reporting segments: North America (80% of sales) and rest of world (20% of sales)...

A.O. Smith Corporation's revenue increased 0.3% year over year, from $3.82B to $3.83B.

Net income increased 2.4% over the same period, from $533.6M to $546.2M.

Over the 9-year period from FY2016 to FY2025, revenue grew by 43% in total.

Total debt decreased by 38.5% to $112.7M.

The debt-to-equity ratio stands at 0.06, indicating a conservative leverage profile.

Operating cash flow grew 6.0% to $616.8M.

A.O. Smith Corporation maintains a healthy net profit margin of 14.3%.

Recent Financial Statements

PeriodRevenueNet IncomeGross ProfitEBITOp. Cash FlowTotal AssetsTotal DebtEquity
Q2 FY2023$1.93B+99.4%$283.9M$758.8M$380.2M$260.2M$3.25B$196.0M$1.89B
Q3 FY2023$2.86B+48.6%$419.3M$1.11B$556.6M$439.0M$3.20B$119.6M$1.88B
Q1 FY2024$978.8M-65.8%$147.6M$384.7M$192.7M$106.6M$3.18B$109.7M$1.88B
Q3 FY2024$2.91B+196.9%$423.9M$1.12B$555.9M$359.9M$3.15B$109.7M$1.92B
Q1 FY2025$963.9M-66.8%$136.6M$375.4M$181.1M$38.7M$3.27B$259.8M$1.86B
Q2 FY2025$1.98B+104.9%$288.8M$772.5M$382.7M$178.3M$3.25B$284.2M$1.85B
Q3 FY2025$2.92B+47.7%$420.8M$1.14B$554.5M$433.7M$3.17B$166.8M$1.84B
Q1 FY2026$945.6M-67.6%$118.0M$365.7M$154.7M$129.4M$3.65B$574.2M$1.88B

Balance Sheet Summary (Latest Period)

Total Assets
$3.14B
Total Liabilities
$1.28B
Total Equity
$1.86B
Cash & Equivalents
$193.2M
Total Debt
$112.7M
Current Assets
$1.29B
Current Liabilities
$862.5M
Retained Earnings
$3.95B
Current Price: $60.38
Market Cap: $8.2B
Sector: Industrials